9260 Towne Centre Dr
1 / 20

9260 Towne Centre Dr #17

B

San Diego, CA 92121

$749,000

Beds

2

Baths

2.5

Sqft

1,092

Year Built

1986

Days on Market

48

Property Type

Condo

HOA/mo

$400

MLS ID

260012394SD

This property is in San Diego (92121). View neighborhood stats →

About This Property

Tucked within a private setting just one block from UTC Mall, this light-filled townhome offers the ideal blend of comfort and convenience. Freshly painted and move-in ready, the home features brand-new appliances, abundant natural light, a cozy fireplace, and three private balconies that create effortless indoor-outdoor living. The spacious primary suite includes its own balcony, generous closet space, and an en-suite bath. Additional highlights include an attached two-car garage. Located in the desirable Devonshire Woods community with access to a sparkling pool, this home is moments from premier shopping, dining, and transit in the heart of UTC.

Mortgage Calculator

Est. Monthly Payment

$5,155

Principal & Interest$3,787
Property Tax$749
Insurance$218
HOA$400
%($149,800)
%

Location

Loading map...

Investment Score

37C
Est. Monthly Rent
$3,784
Monthly Cashflow

Rent − PITIA

$-1,370
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,865

Mortgage (P+I)
$3,787
Cap Rate
1.48%
Cash-on-Cash
-22.95%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$7,505

NOI (Annual)
$11,070
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator