9260 Towne Centre Dr
1 / 20

9260 Towne Centre Dr #17

D

San Diego, CA 92121

$775,000
NEW — 1d

Beds

2

Baths

2.5

Sqft

1,092

Year Built

1986

Days on Market

1

Property Type

Condo

HOA/mo

$400

MLS ID

260012394SD

This property is in San Diego (92121). View neighborhood stats →

About This Property

Tucked within a private setting just one block from UTC Mall, this light-filled townhome offers the ideal blend of comfort and convenience. Freshly painted and move-in ready, the home features brand-new appliances, abundant natural light, a cozy fireplace, and three private balconies that create effortless indoor-outdoor living. The spacious primary suite includes its own balcony, generous closet space, and an en-suite bath. Additional highlights include an attached two-car garage. Located in the desirable Devonshire Woods community with access to a sparkling pool, this home is moments from premier shopping, dining, and transit in the heart of UTC.

Mortgage Calculator

Est. Monthly Payment

$5,320

Principal & Interest$3,919
Property Tax$775
Insurance$226
HOA$400
%($155,000)
%

Location

Loading map...

Investment Score

15D
Est. Monthly Rent
$2,872
Monthly Cashflow

Rent − PITIA

$-2,448
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,754

Mortgage (P+I)
$3,919
Cap Rate
0.25%
Cash-on-Cash
-29.06%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$7,748

NOI (Annual)
$1,975
Price-to-Rent

Lower = better for investors

22.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator