10242 Wateridge Cir
1 / 20

10242 Wateridge Cir #197

D

San Diego, CA 92121

$820,000

Soft Appraisal Value: $840,300 · 2.4% below estimate

Beds

2

Baths

2.5

Sqft

1,148

Year Built

1999

Days on Market

44

Property Type

Townhouse

HOA/mo

$499

MLS ID

260009243SD

This property is in San Diego (92121). View neighborhood stats →

Virtual Tour

About This Property

Welcome home to this beautiful townhome in highly desirable Sorrento Valley! Tucked into one of the best spots in the community, you’ll love the open feel with and gorgeous natural light streaming in throughout the day. Step inside to a bright and spacious living room with soaring ceilings and a cozy fireplace. Just off the living room is a private patio ideal for morning coffee, weekend entertaining, or letting pets enjoy some fresh air. The main level also offers a comfortable family room and an updated kitchen featuring granite countertops, stainless steel appliances, refreshed cabinetry, and a charming breakfast nook. You’ll appreciate the fresh custom paint and stylish laminate wood flooring that flows throughout the home, creating a clean and welcoming vibe. Upstairs, enjoy a popular and flexible layout with two generously sized primary suites, each with its own full bathroom with shower, perfect for families, guests, or roommates. The main suite is spacious and relaxing with beautiful community views, while the second suite is airy and equally inviting. Additional highlights include an attached two-car garage with plenty of storage space. The community features a pool, tennis courts, volleyball courts, and plenty of green space for kids and pets to play. Conveniently located near major freeways, shopping, and top tech hubs and everything you need is close by. This is a must see home!

Mortgage Calculator

Est. Monthly Payment

$5,705

Principal & Interest$4,146
Property Tax$820
Insurance$239
HOA$499
%($164,000)
%

Location

Loading map...

Investment Score

13D
Est. Monthly Rent
$3,143
Monthly Cashflow

Rent − PITIA

$-2,561
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,968

Mortgage (P+I)
$4,146
Cap Rate
0.26%
Cash-on-Cash
-29.03%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$8,296

NOI (Annual)
$2,145
Price-to-Rent

Lower = better for investors

21.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator