2338 Golden Blaze Glen
1 / 2

2338 Golden Blaze Glen

B

Escondido, CA 92025

$689,990
NEW — 2d

Beds

3

Baths

3

Sqft

1,299

Year Built

2026

Days on Market

2

Property Type

Condo

HOA/mo

$380

MLS ID

SW26151527

This property is in Escondido (92025). View neighborhood stats →

About This Property

The Plan 3A has 1,299 square feet of living space with 3 bedrooms and 3 bathrooms. The home has a cozy floor plan with a covered deck steps from the dining area. Kitchen has a farmhouse sink, stainless-steel appliances, and Quartz counter tops with a full backsplash. There is a bedroom and full bath on main floor. The Primary bedroom with a walk-in closet, Second bedroom with ensuite bathroom, and laundry closet are on the 3rd level. The home has white shaker-style cabinetry throughout and buyer still has time to select the flooring. There is Smart Home technology throughout, solar is included in the price and the attached 2-car garage is pre-plumbed for an electric car. This is an all-electric community. We anticipate this home will be ready for move-in the end of August this year.

Mortgage Calculator

Est. Monthly Payment

$4,760

Principal & Interest$3,489
Property Tax$690
Insurance$201
HOA$380
%($137,998)
%

Location

Loading map...

Investment Score

39C
Est. Monthly Rent
$3,486
Monthly Cashflow

Rent − PITIA

$-1,274
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,651

Mortgage (P+I)
$3,489
Cap Rate
1.46%
Cash-on-Cash
-23.05%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$6,929

NOI (Annual)
$10,059
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator