
1001 Hale Avenue #13
Atop 10%Escondido, CA 92029
Works at asking: +$241/mo full cashflow at 20% down, 7.36% rate.
Still breaks even up to $256,395 (14% above asking).
Rent $2,545/mo: model estimate from bedrooms, size and zip.
Beds
2
Baths
2
Sqft
1,272
Year Built
2003
Days on Market
172
Property Type
Mfd/Mobile Home
HOA/mo
N/A
MLS ID
DW25218297
This property is in Escondido (92029). Browse neighborhood analytics →
About This Property
Welcome to Casa Grande Estates, one of Escondido’s desirable 55+ communities! This well-maintained home offers a spacious floor plan with 2 bedrooms plus a versatile den, perfect for an office, hobby room, or easily converted into a 3rd bedroom.The seller is offering a buyer credit of $15,000 in prepaid leasing payments, providing an excellent opportunity for added value and savings.Inside, high ceilings, skylights, and large windows fill the home with natural light, creating an inviting and airy atmosphere. The kitchen offers plenty of cabinet and counter space, a pantry, center island, updated appliances, and a reverse osmosis system for purified drinking water. A whole-home water softener adds extra comfort and convenience.The primary suite features a private bathroom with an oversized shower and soaking tub. Additional highlights include central A/C, ceiling fans, a full laundry room with washer and dryer, and fresh updates throughout.Outside, enjoy a covered front porch, fenced yard ideal for a small pet, and a storage shed for additional convenience. Covered parking for two vehicles is included, with guest parking nearby.Don’t miss this opportunity to enjoy comfortable living in Casa Grande Estates with a $15,000 buyer credit in prepaid leasing payments!
Mortgage Calculator
Est. Monthly Payment
$1,531
Location
Loading map...
Zoned Schools
Elementary
Miller Elementary · grades K-5 · Escondido Union
Middle
Del Dios Academy of Arts and Sciences · grades 6-8 · Escondido Union
High
Escondido High · grades 9-12 · Escondido Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$2,545
Comp Average
$2,417
1751 Citracado
2bd / 2ba · 1,355 sqft · Mfd/Mobile Home
$252K
Est. $2,497/mo
1751 Citracado Parkway
2bd / 2ba · 1,248 sqft · Mfd/Mobile Home
$257K
Est. $2,399/mo
1751 Citracado Parkway
2bd / 2ba · 1,440 sqft · Mfd/Mobile Home
$275K
Est. $2,572/mo
1751 Citracado Parkway
2bd / 2ba · 1,272 sqft · Mfd/Mobile Home
$270K
Est. $2,421/mo
1575 Valley Pkwy
2bd / 2ba · 1,040 sqft · Mfd/Mobile Home
$279K
Est. $2,197/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
Model estimate from bedrooms, size and zip
Thin data: no closed leases like this one nearby.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
Cashflows +$241/mo at 20% down with every reserve funded.
- Break-even price
- $256,395
- Break-even rent
- $2,233/mo
- Cashflow at 35% down
- +$473/mo
- Down payment to break even
- 10%
- Rate to break even
- 9.26%
14% above asking
Estimated rent already clears it
$22,490 cash
at 20% down
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator