San Diego
1 / 20

San Diego

C

San Diego, CA 92126

$1,035,000
NEW — 5d

Soft Appraisal Value: $1,019,300 · 1.5% above estimate

Beds

3

Baths

2

Sqft

1,196

Year Built

1972

Days on Market

5

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015265SD

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 10979 Salinas Way a beautifully renovated retreat nestled on a quiet street in the heart of Mira Mesa. This charming three bedroom two bath features recently installed, assumable solar panels plank and tile flooring throughout modern light fixtures a fresh interior and exterior paint. Additional upgrades include include new interior in closet doors are completely remodeled bathroom and thoughtfully designed front and back garden spaces. With extensive improvements already completed ample parking and potential for an ADU this property offers comfort style and future opportunity.

Mortgage Calculator

Est. Monthly Payment

$6,570

Principal & Interest$5,234
Property Tax$1,035
Insurance$302
%($207,000)
%

Location

Loading map...

Investment Score

17D
Est. Monthly Rent
$4,013
Monthly Cashflow

Rent − PITIA

$-2,558
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,343

Mortgage (P+I)
$5,234
Cap Rate
1.03%
Cash-on-Cash
-25.18%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$9,653

NOI (Annual)
$10,686
Price-to-Rent

Lower = better for investors

21.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator