9983 Paseo Montril
1 / 20

9983 Paseo Montril

C

Rancho Peñasquitos, CA 92129

$799,000
NEW — 1d

Beds

2

Baths

2.5

Sqft

1,341

Year Built

1984

Days on Market

1

Property Type

Townhouse

HOA/mo

$489

MLS ID

260016530SD

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

About This Property

Terrific private end-unit townhome! This bright 2BR, 2.5BA home offers two primary suites plus a convenient half bath on the main living level. Features include a fireplace, private balcony/patio, and an attached 2-car garage with extra storage rooms and laundry. Enjoy the community pool/spa, nearby shops, dining, parks, and trails. No Mello-Roos; VA/FHA approved complex. Highly acclaimed Poway School District. Great commuter location with easy access to I-15 and SR-56.

Mortgage Calculator

Est. Monthly Payment

$5,561

Principal & Interest$4,040
Property Tax$799
Insurance$233
HOA$489
%($159,800)
%

Location

Loading map...

Investment Score

9D
Est. Monthly Rent
$2,721
Monthly Cashflow

Rent − PITIA

$-2,840
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,132

Mortgage (P+I)
$4,040
Cap Rate
-0.14%
Cash-on-Cash
-31.03%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$8,087

NOI (Annual)
$-1,100
Price-to-Rent

Lower = better for investors

24.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator