9786 Caminito Bolsa

9786 Caminito Bolsa

D

Rancho Peñasquitos, CA 92129

$569,000
NEW — 4d on market

Soft Appraisal Value: $581,600 · 2.2% below estimate

Beds

2

Baths

1

Sqft

945

Year Built

1973

Days on Market

4

Property Type

Townhouse

HOA/mo

$437

MLS ID

260006998SD

View on MLS

Description

Spotless Turn Key ready 2Bd/1Ba townhouse in the heart of PQ. Fully remodeled upstairs unit with SE exposure floods the open floor plan with natural light. Well sited in a quiet and elevated part of the complex.. Deep Peninsula island anchors the Heart of the home, and makes entertaining a delight! Amazing kitchen with lots of storage, quartz counters, dishwasher, SS appliances. See SUPP for more details… Fresh paint * Laminate and tile floors* ceiling fans * in-ceiling lights * in-unit laundry * custom bathroom and shower * spacious closets with mirrored doors * shared garage! Walk to Poway Unified schools, shopping, restaurants, EZ freeway access and short 15 min drive to the beach to enjoy breathtaking daily sunsets.. Make this cozy house YOUR HOME today!

Mortgage Calculator

Est. Monthly Payment

$4,049

Principal & Interest$2,877
Property Tax$569
Insurance$166
HOA$437
%($113,800)
%

Investment Score

2D
Est. Monthly Rent
$2,535
Monthly Cashflow

Rent − PITI − HOA

$-1,514
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,571

Mortgage (P+I)
$2,877
Cap Rate
0.64%
Cash-on-Cash
-27.11%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$5,874

NOI (Annual)
$3,669
Price-to-Rent

Lower = better for investors

18.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator