9606 Easter Way

9606 Easter Way

D

San Diego, CA 92121

$649,999
NEW — 2d on market

Soft Appraisal Value: $650,000 · 0.0% below estimate

Beds

3

Baths

1.5

Sqft

1,113

Year Built

1973

Days on Market

2

Property Type

Townhouse

HOA/mo

$450

MLS ID

260007837SD

View on MLS

Description

LOCATION, LOCATION! Unlock the potential of this diamond in the rough—perfect for your next project. This townhome is ideally situated in the highly desirable UTC area on Easter Way, offering rare privacy with no neighbor directly in front. Originally designed as a 3-bedroom and currently configured as a 2-bedroom, it can easily be converted back to suit your needs. Whether you’re a hands-on buyer or planning to bring your contractor, this is a fantastic opportunity to customize and add value. Enjoy unbeatable convenience with close proximity to Westfield UTC for premier shopping, dining, and entertainment. Just minutes from UCSD, public transportation, and major freeways—this location truly has it all. Don’t miss your chance to transform this property into something special!

Mortgage Calculator

Est. Monthly Payment

$4,576

Principal & Interest$3,287
Property Tax$650
Insurance$190
HOA$450
%($130,000)
%

Investment Score

6D
Est. Monthly Rent
$3,682
Monthly Cashflow

Rent − PITIA

$-895
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,283

Mortgage (P+I)
$3,287
Cap Rate
1.85%
Cash-on-Cash
-21.08%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$6,647

NOI (Annual)
$12,042
Price-to-Rent

Lower = better for investors

14.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator