9579 Larrabee Ave.
1 / 20

9579 Larrabee Ave.

B

San Diego, CA 92123

$825,000
NEW — 1d

Soft Appraisal Value: $825,900 · 0.1% below estimate

Beds

3

Baths

2

Sqft

1,200

Year Built

1960

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260014824SD

This property is in San Diego (92123). View neighborhood stats →

About This Property

Opportunity awaits in Serra Mesa. Situated on a canyon lot with southeastern-facing views, this 3-bedroom, 2-bathroom home offers approximately 1,200 square feet and tremendous potential for its next owner. Featuring a functional floor plan, newer roof, and newer electrical panel, the property provides a solid foundation for renovation, customization, or investment. Enjoy a unique canyon setting while being centrally located near Mission Valley, Sharp Memorial Hospital, Snapdragon Stadium, shopping, dining, and major freeways. Bring your vision and unlock the possibilities this property has to offer.

Mortgage Calculator

Est. Monthly Payment

$5,237

Principal & Interest$4,172
Property Tax$825
Insurance$241
%($165,000)
%

Location

Loading map...

Investment Score

39C
Est. Monthly Rent
$3,802
Monthly Cashflow

Rent − PITIA

$-1,436
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,998

Mortgage (P+I)
$4,172
Cap Rate
1.71%
Cash-on-Cash
-21.80%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$7,695

NOI (Annual)
$14,088
Price-to-Rent

Lower = better for investors

18.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator