9249 Village Glen Dr.
1 / 20

9249 Village Glen Dr. #102

B

San Diego, CA 92123

$589,000
NEW — 1d

Beds

3

Baths

2

Sqft

1,096

Year Built

1980

Days on Market

1

Property Type

Condo

HOA/mo

$541.53

MLS ID

260014239SD

This property is in San Diego (92123). View neighborhood stats →

About This Property

Spacious, clean, and move-in ready 3-bedroom, 2-bath condominium located in the peaceful Woodbridge Estates community of Serra Mesa. This desirable single-level, ground-floor residence offers comfortable living with vinyl plank flooring, recessed lighting, a cozy fireplace, central heating and air conditioning, in-unit stackable washer and dryer, two side-by-side assigned parking spaces, and a private patio for relaxing outdoors. Residents enjoy amenities including a sparkling pool, spa, BBQ area, and beautifully maintained park-like grounds with mature landscaping throughout the community. Ideally situated in the heart of Serra Mesa, this home offers convenient access to Mission Valley, Fashion Valley, major freeways, shopping, dining, entertainment, and everything San Diego has to offer. An excellent opportunity to own one of the area's most affordable 3-bedroom, 2-bath homes in a highly central location.

Mortgage Calculator

Est. Monthly Payment

$4,281

Principal & Interest$2,978
Property Tax$589
Insurance$172
HOA$542
%($117,800)
%

Location

Loading map...

Investment Score

43C
Est. Monthly Rent
$3,240
Monthly Cashflow

Rent − PITIA

$-1,041
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,277

Mortgage (P+I)
$2,978
Cap Rate
1.43%
Cash-on-Cash
-23.19%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$6,197

NOI (Annual)
$8,417
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator