939 Coast Blvd 15B&C

939 Coast Blvd 15B&C

C

La Jolla, CA 92037

$7,595,000

Beds

3

Baths

4

Sqft

3,778

Year Built

1966

Days on Market

Property Type

Condo

HOA/mo

$3,849

MLS ID

260016511SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

15th Floor double penthouse available with front-row OCEAN & North Shore views. 939 has garnered a solid endorsement from luxury homebuyers around the WORLD, who call this "The Place to Live." Embracing two units (3+BR / 4BA) creates 3,800 SF of exceptional living space, featuring floor-to-ceiling corner North Shore windows, a rare open-air balcony, laundry room, two fireplaces, a full gourmet kitchen with prep kitchen, utility room, huge great room, private elevator, plus a community pool, spa, parklike patios, theater, valet parking, and more. The location is literally steps away from the finest restaurants, museums, oceanfront grassy parks, beaches, high-end shopping, and the famous Scripps Medical Clinic.

Mortgage Calculator

Est. Monthly Payment

$52,064

Principal & Interest$38,404
Property Tax$7,595
Insurance$2,215
HOA$3,849
%($1,519,000)
%

Investment Score

0D
Est. Monthly Rent
$7,769
Monthly Cashflow

Rent − PITIA

$-44,294
Full Cashflow

Incl. vacancy, PM, maint, capex

$-52,410

Mortgage (P+I)
$38,404
Cap Rate
-2.21%
Cash-on-Cash
-41.40%
DSCR

Need ≥ 1.25 for DSCR loan

0.15
Break-even Rent
$75,835

NOI (Annual)
$-168,072
Price-to-Rent

Lower = better for investors

81.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator