926 Nolbey St Cardiff By The Sea
1 / 12

926 Nolbey St Cardiff By The Sea

C

Cardiff-by-the-Sea, CA 92007

$1,599,000
NEW — 4d

Soft Appraisal Value: $1,565,000 · 2.2% above estimate

Beds

3

Baths

2

Sqft

1,149

Year Built

1961

Days on Market

4

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015390SD

This property is in Cardiff-by-the-Sea (92007). View neighborhood stats →

Virtual Tour

About This Property

Nestled in one of Cardiff-by-the-Sea’s most desirable neighborhoods, this charming coastal home sits on a spacious lot brimming with opportunity. Peek ocean views, large two-car garage, generous eat-in kitchen, and surrounded by larger, higher-value homes. Whether you envision expanding the existing footprint, adding a second story to capture even more ocean views, or building an ADU, the possibilities are endless. Located within walking distance of superior schools (Ada Harris Elementary and San Dieguito Academy) and just minutes from Cardiff’s pristine beaches, local parks, Seaside Market, and a vibrant dining and shopping scene. New roof Spring 2025. Major plumbing updates by Bill Howe this year. Move right in, renovate over time, or create your dream coastal retreat. Rarely does a property with this combination of location, lot size, and upside potential become available in Cardiff-by-the-Sea.

Mortgage Calculator

Est. Monthly Payment

$10,151

Principal & Interest$8,085
Property Tax$1,599
Insurance$466
%($319,800)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$5,597
Monthly Cashflow

Rent − PITIA

$-4,553
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,173

Mortgage (P+I)
$8,085
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$14,913

NOI (Annual)
$10,946
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator