919 W Lewis St
1 / 20

919 W Lewis St #7

B

San Diego, CA 92103

$775,000

Soft Appraisal Value: $772,700 · 0.3% above estimate

Beds

3

Baths

2.5

Sqft

1,200

Year Built

1992

Days on Market

10

Property Type

Townhouse

HOA/mo

$630

MLS ID

260014692SD

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Embrace the ultimate urban lifestyle in the heart of sought-after Mission Hills. This exceptional 3-bedroom, 2.5-bath townhome puts you just steps from San Diego’s best restaurants, cafes, and markets. Boasting move-in condition and highly coveted 2-car garage parking, this residence is ready for you to make your own. This is corner unit townhome with nobody above or below you. Patio on level 1 and balconies on levels 2 and 3. Full size stacked w/d and fridge convey. Beautiful canyon and mountain views!!

Mortgage Calculator

Est. Monthly Payment

$5,550

Principal & Interest$3,919
Property Tax$775
Insurance$226
HOA$630
%($155,000)
%

Location

Loading map...

Investment Score

41C
Est. Monthly Rent
$4,397
Monthly Cashflow

Rent − PITIA

$-1,153
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,810

Mortgage (P+I)
$3,919
Cap Rate
1.72%
Cash-on-Cash
-21.75%
DSCR

Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$8,046

NOI (Annual)
$13,306
Price-to-Rent

Lower = better for investors

14.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator