919 Agate Street
1 / 20

919 Agate Street #3

C

San Diego, CA 92109

$1,450,000
NEW — 0d

Soft Appraisal Value: $1,396,600 · 3.8% above estimate

Beds

2

Baths

3

Sqft

1,671

Year Built

1992

Days on Market

0

Property Type

Condo

HOA/mo

$400

MLS ID

PTP2604550

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Stunning multi-level condo in a secure gated community just blocks from the beach! This spacious 2-bedroom, 3-bathroom home features an attached tandem 2-car garage, an open-concept living and dining area, and a versatile den perfect for a home office, media room, or additional living space. The primary suite offers a large walk-in closet and en-suite bath, while three full bathrooms provide added convenience. The private rooftop deck is the true showstopper, offering panoramic views in every direction, including beautiful ocean views to the west and spectacular sunsets—an incredible space for entertaining or unwinding above it all. Combining generous living space, flexible functionality, and an unbeatable coastal location near the beach, restaurants, shopping, and entertainment, this home is an exceptional opportunity to enjoy the best of Pacific Beach living.

Mortgage Calculator

Est. Monthly Payment

$9,605

Principal & Interest$7,332
Property Tax$1,450
Insurance$423
HOA$400
%($290,000)
%

Location

Loading map...

Investment Score

11D
Est. Monthly Rent
$6,242
Monthly Cashflow

Rent − PITIA

$-3,363
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,007

Mortgage (P+I)
$7,332
Cap Rate
1.10%
Cash-on-Cash
-24.86%
DSCR

Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$14,043

NOI (Annual)
$15,900
Price-to-Rent

Lower = better for investors

19.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator