909 Sutter

909 Sutter

C

San Diego, CA 92103

$799,000
NEW — 1d

Beds

2

Baths

2

Sqft

1,258

Year Built

1988

Days on Market

1

Property Type

Condo

HOA/mo

$778

MLS ID

260017394SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Welcome to Mission Hills, where timeless charm meets modern convenience in one of San Diego's most desirable neighborhoods. This beautiful move-in ready condo offers 2 bedrooms and 2 baths within 1,258 square feet of comfortable living. Enjoy a cozy evening by the fireplace or stay cool year round with central air conditioning. Step outside to your balcony with peek-a-boo views to the downtown skyline or host guests on your large outdoor patio. Additional highlights include in-unit laundry, plenty of storage, one underground parking space and a bonus community storage locker. All of this within walking distance to some of San Diego's trendiest restaurants, nearby shopping, highway access and more. Come see why so many people love living in this neighborhood.

Mortgage Calculator

Est. Monthly Payment

$5,850

Principal & Interest$4,040
Property Tax$799
Insurance$233
HOA$778
%($159,800)
%

Location

Loading map...

Investment Score

13D
Est. Monthly Rent
$3,400
Monthly Cashflow

Rent − PITIA

$-2,450
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,898

Mortgage (P+I)
$4,040
Cap Rate
0.21%
Cash-on-Cash
-29.27%
DSCR

Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$8,462

NOI (Annual)
$1,706
Price-to-Rent

Lower = better for investors

19.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator