
907 A Ave
Ctop 80%National City, CA 91950
Pass at asking: -$4,298/mo full cashflow at 20% down, 7.36% rate.
Works at $486,643 (54% under asking), or at 80% down.
Rent $4,830/mo from 9 leases of houses within 1 mi, size-adjusted ($4,737–$5,415).
Beds
4
Baths
2
Sqft
2,462
Year Built
1879
Days on Market
1
Property Type
Single Family
HOA/mo
N/A
MLS ID
260027037SD
This property is in National City (91950). Browse neighborhood analytics →
About This Property
A rare opportunity to own a remarkable piece of National City history! Officially designated as the Elizur Steel-Crandall-Ennis House, this iconic Victorian residence was built in 1879 by Elizur Steele, a prominent local builder and citizen. Rich in history, character, and timeless elegance, this architectural treasure was originally constructed of redwood and relocated to its present setting in Heritage Square in 1977. Distinctive towers, ornate trim, intricate woodwork, and beautiful stained-glass windows showcase the exceptional craftsmanship of a bygone era, while modern comforts and conveniences complement its historic charm. A grand staircase serves as a striking centerpiece, while the enchanting upstairs covered balcony invites you to relax and appreciate the exquisite architectural details that make this residence truly one of a kind. Adding to its exceptional appeal, the property benefits from the Mills Act, offering significant property tax savings and a valuable financial advantage to owning a historic home. Offering remarkable versatility, this distinguished property is currently configured as a duplex, presenting an excellent opportunity for rental income, multigenerational living, or a unique live/work arrangement with business space downstairs and private living quarters above. Alternatively, the home offers the potential to be returned to a grand single-family residence. Situated on a generous 7,500-square-foot corner lot, the charming grounds feature a picturesque gazebo, expansive patio areas ideal for entertaining, and inviting outdoor spaces that complement the home's historic character. A detached two-car garage and additional secured parking for three vehicles, conveniently accessed from the alley, complete this extraordinary property. A truly rare opportunity to own a celebrated piece of history, combining architectural significance, exceptional flexibility, and the added benefit of substantial property tax savings.
Mortgage Calculator
Est. Monthly Payment
$7,143
Location
Loading map...
Zoned Schools
Elementary
Central Elementary · grades K-6 · National Elementary
Middle
National City Middle · grades 7-8 · Sweetwater Union High
High
Sweetwater High · grades 9-12 · Sweetwater Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
3 comps foundThis Property
$4,830
Comp Average
$4,190
3925 Kaplan Way
4bd / 2.5ba · 2,174 sqft · Single Family
$749K
Est. $4,504/mo
1003 Manchester Street
3bd / 2ba · 1,802 sqft · Single Family
$850K
Est. $4,121/mo
2334 Division Street
4bd / 3ba · 1,888 sqft · Single Family
$949K
Est. $3,944/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
9 leases of houses within 1 mi, size-adjusted · $4,737–$5,415
Blended 50/50 with the zip's market median ($4,392)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$4,298/mo short at 20% down; 80% down or +$5,581/mo rent closes it.
- Break-even price
- $486,643
- Break-even rent
- $10,411/mo
- Cashflow at 35% down
- −$3,212/mo
- Down payment to break even
- 80%
- Rate to break even
- Not reachable
54% under asking
$5,581/mo above the estimate
$839,200 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator