888 W E St San Diego

888 W E St San Diego

D

, CA 92101

$1,690,000

Beds

2

Baths

2

Sqft

1,390

Year Built

2018

Days on Market

15

Property Type

Condo

HOA/mo

$2,242.65

MLS ID

260003711SD

View on MLS

Description

Experience modern luxury in this stunning 2-bedroom, 2-bathroom condo with sweeping views of the San Diego skyline, bay, and marina. Situated on a premier high floor in the prestigious Pacific Gate, this home combines elegance with comfort. Beautifully crafted details and modern finishes flow throughout, highlighted by wide plank hardwood floors and expansive floor-to-ceiling windows that invite natural light in. The residence features a private balcony perfect for morning coffee or an evening glass of wine, flowing open-plan living and dining spaces, and a chef-caliber kitchen with a breakfast bar. The master bedroom includes a five-fixture bathroom and a large walk-in closet, while the entry foyer offers a spacious coat closet and a convenient laundry closet. Whether for full-time living or a spectacular city escape, this home provides a rare opportunity to live atop San Diego with every amenity at your fingertips.

Mortgage Calculator

Est. Monthly Payment

$12,971

Principal & Interest$8,546
Property Tax$1,690
Insurance$493
HOA$2,243
%($338,000)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$5,447
Monthly Cashflow

Rent − PITI − HOA

$-7,524
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,185

Mortgage (P+I)
$8,546
Cap Rate
-1.16%
Cash-on-Cash
-26.71%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$12,971

NOI (Annual)
$-19,678
Price-to-Rent

Lower = better for investors

25.9

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator