875 G Street
1 / 20

875 G Street #303

D

San Diego, CA 92101

$699,999
NEW — 7d

Soft Appraisal Value: $683,200 · 2.5% above estimate

Beds

2

Baths

2

Sqft

934

Year Built

2006

Days on Market

7

Property Type

Condo

HOA/mo

$724

MLS ID

260012149SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Experience the best of Downtown San Diego living in this beautifully remodeled 2 bed, 2 bath residence at Nexus in the heart of the Ballpark District. Located just blocks from Petco Park, the Gaslamp Quarter, restaurants, nightlife, and entertainment, this stylish condo offers the ultimate walkable urban lifestyle. Interior upgrades include new flooring throughout, remodeled kitchen with custom cabinetry & quartz countertops, updated bathrooms with new vanities, designer tile shower surrounds, plus upgraded LED mirrors and lighting. Enjoy city skyline views and an oversized private balcony perfect for relaxing or entertaining. Nexus is a secure boutique building featuring low HOA fees, rooftop terrace with BBQ area, fitness center, secured entry, and 2 gated side-by-side parking spaces. Built in 2006 and extensively updated in 2015, the building is VA & FHA approved, ideal for primary residence or lock-and-leave second home living in one of San Diego’s most vibrant neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$5,168

Principal & Interest$3,540
Property Tax$700
Insurance$204
HOA$724
%($140,000)
%

Location

Loading map...

Investment Score

16D
Est. Monthly Rent
$2,942
Monthly Cashflow

Rent − PITIA

$-2,226
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,486

Mortgage (P+I)
$3,540
Cap Rate
0.09%
Cash-on-Cash
-29.88%
DSCR

Need ≥ 1.25 for DSCR loan

0.57
Break-even Rent
$7,469

NOI (Annual)
$648
Price-to-Rent

Lower = better for investors

19.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator