8727 Westmore Road

8727 Westmore Road

D

San Diego, CA 92126

$1,019,900

Beds

3

Baths

2.5

Sqft

1,219

Year Built

1995

Days on Market

45

Property Type

Single Family

HOA/mo

$145

MLS ID

NDP2600517

Description

Step into this beautifully remodeled 3-bedroom home in the gated Mesa Cove community, where modern upgrades meet everyday comfort in a prime Mira Mesa location. Fresh and stylish throughout, the home showcases new LVP flooring throughout, sleek quartz countertops and a stunning tiled fireplace that anchors the inviting living space. The redesigned kitchen features brand-new cabinetry, gorgeous new appliances and contemporary finishes perfect for both daily living and entertaining. The bathrooms have been thoughtfully upgraded with new quartz vanities, a new tub and elegant tile surrounds, creating a clean, spa-like feel. The versatile enclosed sunroom adds flexible space for a home office, gym or relaxation area, while the spacious primary suite offers a peaceful retreat. Ideally located next to Mira Mesa Park and within walking distance to Mira Mesa High School, shopping and everyday conveniences, this home also offers quick access to the 15 Freeway and Lake Miramar. With low HOA and a turnkey interior, this move-in-ready home delivers modern living, convenience and community all in one.

Mortgage Calculator

Est. Monthly Payment

$6,620

Principal & Interest$5,157
Property Tax$1,020
Insurance$297
HOA$145
%($203,980)
%

Investment Score

3D
Est. Monthly Rent

Estimated Rent

$3,728
Monthly Cashflow

Rent − PITI − HOA

$-2,891
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,598

Mortgage (P+I)
$5,157
Cap Rate
0.66%
Cash-on-Cash
-17.01%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$6,619

NOI (Annual)
$6,705
Price-to-Rent

Lower = better for investors

22.8

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator