8695 Lepus Rd
1 / 20

8695 Lepus Rd

D

San Diego, CA 92126

$1,049,999

Soft Appraisal Value: $1,043,200 · 0.7% above estimate

Beds

3

Baths

2

Sqft

1,472

Year Built

1972

Days on Market

51

Property Type

Single Family

HOA/mo

N/A

MLS ID

260003820SD

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Fully renovated single-story home in a quiet, desirable neighborhood — UPGRADED BEYOND COSMETIC REMODELS. Major improvements include a brand-new roof (house & garage), new plumbing, updated electrical with 200 AMP panel, new ductwork, new front windows, and a new drainage system. Inside features a modern kitchen, remodeled bathrooms, luxury vinyl flooring, fresh paint, new appliances, and upgraded HVAC. Walking distance to Ericson Elementary and park, close to shopping, markets, restaurants, and Target. Truly move-in ready with quality upgrades throughout.

Mortgage Calculator

Est. Monthly Payment

$6,666

Principal & Interest$5,309
Property Tax$1,050
Insurance$306
%($210,000)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$4,058
Monthly Cashflow

Rent − PITIA

$-2,607
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,416

Mortgage (P+I)
$5,309
Cap Rate
1.02%
Cash-on-Cash
-25.23%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$9,793

NOI (Annual)
$10,724
Price-to-Rent

Lower = better for investors

21.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator