8595 Flanders Dr
1 / 20

8595 Flanders Dr

D

San Diego, CA 92126

$1,125,000
NEW — 2d

Soft Appraisal Value: $1,107,700 · 1.6% above estimate

Beds

4

Baths

2

Sqft

1,592

Year Built

1971

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009157SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

This beautifully reimagined 4-bedroom, 2-bathroom home has been completely transformed from its original design into a modern, move-in-ready space. Every room has been thoughtfully renovated, leaving no trace of the past—goodbye shag carpet, dated finishes, and popcorn ceilings. The result is a light, fresh, “like-new” home ready for its next chapter. Recent upgrades include a new roof, interior and exterior paint, dual-pane vinyl windows and sliding doors, luxury vinyl plank flooring throughout, updated baseboards, and fully renovated bathrooms. The kitchen is a standout feature, showcasing a stunning waterfall-edge island, stainless steel appliances, and an open, functional layout. A stacked stone fireplace and recessed lighting add warmth and style to the main living space. Ideally located, this home offers convenient access—approximately 10 to 20 minutes—to major employers and hubs including Qualcomm, Apple, Google, UCSD, Miramar Naval Air Station, and the biotech corridor of Sorrento Valley.

Mortgage Calculator

Est. Monthly Payment

$7,142

Principal & Interest$5,689
Property Tax$1,125
Insurance$328
%($225,000)
%

Location

Loading map...

Investment Score

12D
Est. Monthly Rent
$4,304
Monthly Cashflow

Rent − PITIA

$-2,838
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,765

Mortgage (P+I)
$5,689
Cap Rate
0.99%
Cash-on-Cash
-25.41%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$10,492

NOI (Annual)
$11,083
Price-to-Rent

Lower = better for investors

21.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator