855 Stratford Knoll
1 / 20

855 Stratford Knoll

D

Encinitas, CA 92024

$3,995,000
NEW — 2d

Soft Appraisal Value: $3,797,600 · 5.2% above estimate

Beds

6

Baths

4.5

Sqft

5,110

Year Built

2001

Days on Market

2

Property Type

Single Family

HOA/mo

$240

MLS ID

260012663SD

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

Privately situated at the end of a cul de sac in the highly desirable community of Olivenhain, this exceptional luxury estate offers 6 bedrooms, 4.5 bathrooms, and 5,110 sq ft of beautifully designed living space on an expansive 33,000+ sq ft lot. Designed for both comfortable everyday living and effortless entertaining, the flexible floor plan features two downstairs bedrooms, including a private ensuite with separate entrance, plus an additional bedroom currently used as an office and an oversized downstairs bonus room ideal for a media room, playroom, or multigenerational living.The chef’s kitchen is thoughtfully appointed with a Sub Zero refrigerator, Wolf 6 burner range with griddle and convection oven, Wolf microwave, generous prep space, and seamless flow into the main living areas. Dual staircases lead upstairs to the luxurious primary retreat featuring a sitting area with fireplace, newly remodeled spa inspired ensuite bathroom, and dual walk in closets. Upstairs also includes a secondary ensuite bedroom and two additional bedrooms with individual vanities and a shared bath.The resort style backyard showcases a saltwater pool with Baja shelf entry, waterfall, and spa, outdoor BBQ kitchen with refrigerator and oversized counter space, outdoor fireplace, and multiple spaces for dining and entertaining. Additional highlights include a newer roof installed in 2019, owned solar, EV charger, and a 3 car garage with one bay currently used as a gym. Ideally located near schools, beaches, trails, shopping, and dining.

Mortgage Calculator

Est. Monthly Payment

$25,601

Principal & Interest$20,201
Property Tax$3,995
Insurance$1,165
HOA$240
%($799,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$9,052
Monthly Cashflow

Rent − PITIA

$-16,549
Full Cashflow

Incl. vacancy, PM, maint, capex

$-21,960

Mortgage (P+I)
$20,201
Cap Rate
-0.53%
Cash-on-Cash
-32.98%
DSCR

Need ≥ 1.25 for DSCR loan

0.35
Break-even Rent
$37,572

NOI (Annual)
$-21,110
Price-to-Rent

Lower = better for investors

36.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator