8523 Duncannon
1 / 20

8523 Duncannon

C

San Diego, CA 92126

$1,225,000
NEW — 1d

Soft Appraisal Value: $1,194,400 · 2.6% above estimate

Beds

4

Baths

2

Sqft

1,614

Year Built

1976

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260017354SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

Beautifully renovated 4-bedroom, 2-bath home offering 1,614 square feet of single-level living on a quiet cul-de-sac. Designed with both style and functionality in mind, the open floor plan features luxury vinyl plank flooring and a seamless connection between the main living spaces. The welcoming living room is highlighted by vaulted ceilings and a tiled fireplace, creating an inviting first impression. Just beyond, the remodeled kitchen features custom cabinetry, stainless steel appliances, a large center island with bar seating, pendant lighting, generous storage, and overlooks the dining and living areas, making it ideal for everyday living and entertaining. The primary suite offers a remodeled ensuite bathroom with a walk-in shower, while three additional bedrooms and an updated hall bathroom provide comfortable accommodations. Step outside to a covered patio and spacious backyard, providing an ideal setting for outdoor living and entertaining. Ideally located near parks, schools, shopping, dining, and major commuter routes, this move-in ready home combines thoughtful updates with a functional layout in an established neighborhood.

Mortgage Calculator

Est. Monthly Payment

$7,777

Principal & Interest$6,194
Property Tax$1,225
Insurance$357
%($245,000)
%

Location

Loading map...

Investment Score

9D
Est. Monthly Rent
$4,600
Monthly Cashflow

Rent − PITIA

$-3,176
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,255

Mortgage (P+I)
$6,194
Cap Rate
0.92%
Cash-on-Cash
-25.74%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$11,425

NOI (Annual)
$11,270
Price-to-Rent

Lower = better for investors

22.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator