8355 Jade Coast
1 / 20

8355 Jade Coast

D

San Diego, CA 92126

$1,120,000
NEW — 3d

Soft Appraisal Value: $1,138,500 · 1.6% below estimate

Beds

3

Baths

2.5

Sqft

1,682

Year Built

2002

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012570SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

Welcome to this beautifully maintained and lightly lived-in Mira Mesa home! Built in 2002, this rarely available 3-bedroom, 2.5-bath residence offers a bright and open floor plan filled with natural light. The soaring ceilings in the living room and expansive windows create an airy, inviting atmosphere, while the home’s exceptional condition makes it feel almost brand new. Conveniently located near Mira Mesa High School, the Mira Mesa Branch Library, popular shopping centers, restaurants, and everyday amenities. Enjoy easy commuter access to Interstate 15, Interstate 805, Interstate 5, Sorrento Valley, and UCSD. No HOA. No Mello-Roos.

Mortgage Calculator

Est. Monthly Payment

$7,110

Principal & Interest$5,663
Property Tax$1,120
Insurance$327
%($224,000)
%

Location

Loading map...

Investment Score

11D
Est. Monthly Rent
$4,184
Monthly Cashflow

Rent − PITIA

$-2,926
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,822

Mortgage (P+I)
$5,663
Cap Rate
0.90%
Cash-on-Cash
-25.83%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$10,446

NOI (Annual)
$10,096
Price-to-Rent

Lower = better for investors

22.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator