832 Kalpati Circle

832 Kalpati Circle

D

Carlsbad, CA 92008

$720,000
NEW — 2d on market

Beds

2

Baths

2

Sqft

1,154

Year Built

1977

Days on Market

2

Property Type

Condo

HOA/mo

$475

MLS ID

NDP2602900

Description

Experience the ultimate Southern California lifestyle in this stunning 2BR/2BA residence, perfectly situated in a premium, quiet location within one of Carlsbad’s most enchanting park-like communities. Just 0.5 miles from spectacular sandy beaches and the iconic Carlsbad Sea Wall, this rare single-level floor plan offers unmatched convenience and coastal luxury. The airy, open-concept design features vaulted ceilings and designer vinyl plank flooring, bathed in natural light through expansive windows and balcony sliders. The kitchen is well-equipped with a double sink and integrated recycling center, while a versatile built-in alcove bar provides the perfect footprint for a coffee station or custom cabinetry. Step through oversized sliders to your private patio a serene "outdoor living room" with an elevated perspective of the neighborhood. Beyond the three parking spaces, this home offers a storage advantage virtually unheard of this close to the coast, including a rare attic and built-in overhead closet compartments. Leave the car behind and take a short, scenic walk to Carlsbad Village for artisan boutiques and award-winning dining. With the train station nearby for easy commuting, this is coastal living at its finest.

Mortgage Calculator

Est. Monthly Payment

$5,046

Principal & Interest$3,641
Property Tax$720
Insurance$210
HOA$475
%($144,000)
%

Investment Score

6D
Est. Monthly Rent
$4,119
Monthly Cashflow

Rent − PITI − HOA

$-927
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,474

Mortgage (P+I)
$3,641
Cap Rate
1.94%
Cash-on-Cash
-20.62%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.82
Break-even Rent
$7,332

NOI (Annual)
$14,000
Price-to-Rent

Lower = better for investors

14.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator