No photos available

824 Glen Arbor

C

Encinitas, CA 92024

$1,995,000
NEW — 0d

Soft Appraisal Value: $1,940,400 · 2.8% above estimate

Beds

4

Baths

3

Sqft

2,082

Year Built

1981

Days on Market

0

Property Type

Single Family

HOA/mo

$100

MLS ID

260015297SD

This property is in Encinitas (92024). View neighborhood stats →

About This Property

Nestled in the heart of Village Park, this beautifully remodeled 4-bedroom, 3-bathroom home is move-in ready and waiting for its next owner. Upon entry, you'll be welcomed by soaring vaulted ceilings and an abundance of natural light that creates a bright open atmosphere throughout. The thoughtfully designed floor plan features a convenient first-floor bedroom and full bathroom, ideal for guests, multi-generational living, or a home office. The stunning newly remodeled kitchen showcases elegant Taj Mahal quartz countertops, wood cabinetry, brand-new stainless steel appliances, and a pass-through window that enhances indoor-outdoor entertaining. Upstairs, the spacious primary retreat offers vaulted ceilings and a luxurious spa-inspired ensuite bath complete with dual vanities, a dedicated makeup vanity, an expansive walk-in shower, and a custom walk-in closet. Additional upgrades include new windows and a brand-new roof, providing both style and peace of mind. Located in the highly desirable Village Park community, this exceptional home combines modern finishes, functional living spaces, and timeless appeal.

Mortgage Calculator

Est. Monthly Payment

$12,765

Principal & Interest$10,088
Property Tax$1,995
Insurance$582
HOA$100
%($399,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,625
Monthly Cashflow

Rent − PITIA

$-7,140
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,096

Mortgage (P+I)
$10,088
Cap Rate
-0.00%
Cash-on-Cash
-30.36%
DSCR

Need ≥ 1.25 for DSCR loan

0.44
Break-even Rent
$18,737

NOI (Annual)
$-99
Price-to-Rent

Lower = better for investors

29.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator