819 Law Street
1 / 3

819 Law Street

D

San Diego, CA 92109

$2,975,000
NEW — 0d on market

Beds

3

Baths

2

Sqft

1,168

Year Built

1951

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008284SD

This property is in San Diego (92109). View neighborhood stats →

View on MLS

About This Property

GREAT North Pacific Beach location! 2 buildable lots or 1 full sized lot, just 1 block to the Ocean and Law Street Park. Short distance to Tourmaline Surf Park. It's R-2 zoning make this a great developer's opportunity or spacious location for your custom home. Nice Upside potential for the Developer to put 2 homes (+ADUs on this property). Room dimensions are estimated and may not be accurate. More photos to follow.

Mortgage Calculator

Est. Monthly Payment

$18,886

Principal & Interest$15,043
Property Tax$2,975
Insurance$868
%($595,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,269
Monthly Cashflow

Rent − PITIA

$-12,617
Full Cashflow

Incl. vacancy, PM, maint, capex

$-16,538

Mortgage (P+I)
$15,043
Cap Rate
-0.60%
Cash-on-Cash
-33.35%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.33
Break-even Rent
$27,747

NOI (Annual)
$-17,940
Price-to-Rent

Lower = better for investors

39.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator