1060 E Washington Ave

1060 E Washington Ave

D

Escondido, CA 92025

$299,950

Soft Appraisal Value: $298,100 · 0.6% above estimate

Beds

2

Baths

2

Sqft

936

Year Built

1981

Days on Market

29

Property Type

Condo

HOA/mo

$748

MLS ID

260003845SD

View on MLS

Description

Welcome to this beautifully updated unit in the heart of Escondido! Located in a well-maintained gated community, this ground-floor home features stylish upgrades including luxury vinyl flooring, a renovated kitchen with white shaker cabinets, granite countertops, and stainless steel appliances. The spacious living area offers abundant natural light and an open layout perfect for everyday living or entertaining. Enjoy the convenience of a private patio space, assigned covered parking, community laundry room, and access to a sparkling community pool. This unit is ideally situated near shops, restaurants, schools, and freeway access—making commuting and errands a breeze. Whether you’re a first-time buyer or investor, this turnkey opportunity offers value, location, and style all in one package. Don’t miss it!

Mortgage Calculator

Est. Monthly Payment

$2,652

Principal & Interest$1,517
Property Tax$300
Insurance$87
HOA$748
%($59,990)
%

Investment Score

32D
Est. Monthly Rent
$2,400
Monthly Cashflow

Rent − PITI − HOA

$-252
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,054

Mortgage (P+I)
$1,517
Cap Rate
1.85%
Cash-on-Cash
-5.03%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.91
Break-even Rent
$2,652

NOI (Annual)
$5,557
Price-to-Rent

Lower = better for investors

10.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator