This listing is no longer active

This page is kept for reference. Browse active listings →

1060 E Washington Ave
1 / 20

1060 E Washington Ave #5

C

Escondido, CA 92025

$249,950

Soft Appraisal Value: $244,500 · 2.2% above estimate

Beds

2

Baths

2

Sqft

936

Year Built

1981

Days on Market

72

Property Type

Condo

HOA/mo

$748

MLS ID

260003845SD

This property is in Escondido (92025). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautifully updated unit in the heart of Escondido! Located in a well-maintained gated community, this ground-floor home features stylish upgrades including luxury vinyl flooring, a renovated kitchen with white shaker cabinets, granite countertops, and stainless steel appliances. The spacious living area offers abundant natural light and an open layout perfect for everyday living or entertaining. Enjoy the convenience of a private patio space, assigned covered parking, community laundry room, and access to a sparkling community pool. This unit is ideally situated near shops, restaurants, schools, and freeway access—making commuting and errands a breeze. Whether you’re a first-time buyer or investor, this turnkey opportunity offers value, location, and style all in one package. Don’t miss it!

Mortgage Calculator

Est. Monthly Payment

$2,335

Principal & Interest$1,264
Property Tax$250
Insurance$73
HOA$748
%($49,990)
%

Location

Loading map...

Comparable Properties

3 comps found

This Property

$1,625

vs

Comp Average

$1,665

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

37C
Est. Monthly Rent
$1,625
Monthly Cashflow

Rent − PITIA

$-710
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,292

Mortgage (P+I)
$1,264
Cap Rate
-0.13%
Cash-on-Cash
-31.01%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$3,303

NOI (Annual)
$-336
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator