809 Caminito del Reposo

809 Caminito del Reposo

C

Carlsbad, CA 92011

$889,500
NEW — 1d

Beds

2

Baths

2

Sqft

960

Year Built

1974

Days on Market

1

Property Type

Single Family

HOA/mo

$340

MLS ID

NDP2606816

This property is in Carlsbad (92011). View neighborhood stats →

About This Property

This coastal 2-bedroom, 2-bathroom home perfectly blends comfort, style, and relaxed beachside living. Inside, you will find a beautifully remodeled kitchen complete with quartz countertops, upgraded cabinetry, and modern finishes. The bright and inviting atmosphere is enhanced by updated flooring, fresh interior paint, and large windows that fill the home with natural light. The outdoor space features a spacious private yard opening directly to a lush, serene greenbelt, offering extra privacy and walking trails. Residents enjoy a park-like environment, mature landscaping, and coastal breezes just one mile from the beach. This exceptional location places you minutes from beautiful beaches, shopping, dining, and recreation, with easy access to Carlsbad Premium Outlets, Poinsettia Park, Legoland, golf courses, and major commuter routes. Don't miss the opportunity to experience coastal Carlsbad living in this beautifully updated home.

Mortgage Calculator

Est. Monthly Payment

$5,987

Principal & Interest$4,498
Property Tax$890
Insurance$259
HOA$340
%($177,900)
%

Investment Score

25D
Est. Monthly Rent
$4,003
Monthly Cashflow

Rent − PITIA

$-1,983
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,645

Mortgage (P+I)
$4,498
Cap Rate
1.15%
Cash-on-Cash
-24.59%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$8,737

NOI (Annual)
$10,231
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator