801 Ash Street

801 Ash Street #303

D

San Diego, CA 92101

$599,999

Soft Appraisal Value: $592,000 · 1.4% above estimate

Beds

2

Baths

2

Sqft

1,221

Year Built

2006

Days on Market

16

Property Type

Condo

HOA/mo

$1,068

MLS ID

PTP2601975

Description

Welcome to sophisticated downtown living at 801 Ash Street, Unit 303, ideally situated in the heart of the historic Cortez Hill neighborhood in San Diego. This stylish residence offers the perfect blend of unobstructed views of the Coronado Bridge, large bedroom suites, urban convenience, architectural charm, and modern comfort in one of the city’s most desirable residential pockets. Step inside to discover a bright and inviting interior featuring an open-concept layout designed for both comfortable everyday living and effortless entertaining. Large windows invite natural light to fill the space while showcasing the vibrant energy of downtown living. The thoughtfully designed floor plan maximizes functionality, creating a seamless flow between the living, dining, and kitchen areas. The kitchen offers ample cabinetry, generous counter space, and a practical layout ideal for preparing meals or hosting guests. The spacious bedroom provides a peaceful retreat with plenty of storage, while the well-appointed bathroom completes the home with comfort and style. Located in the sought-after Cortez Hill district, this residence places you just minutes from some of downtown’s most popular destinations. Enjoy convenient access to the waterfront, Little Italy’s renowned dining scene, the Gaslamp Quarter, and nearby cultural landmarks.

Mortgage Calculator

Est. Monthly Payment

$4,877

Principal & Interest$3,034
Property Tax$600
Insurance$175
HOA$1,068
%($120,000)
%

Investment Score

2D
Est. Monthly Rent
$3,540
Monthly Cashflow

Rent − PITI − HOA

$-1,337
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,651

Mortgage (P+I)
$3,034
Cap Rate
0.77%
Cash-on-Cash
-26.51%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$6,983

NOI (Annual)
$4,594
Price-to-Rent

Lower = better for investors

14.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator