7964 Prospect Place
1 / 20

7964 Prospect Place

D

La Jolla, CA 92037

$3,898,000

Soft Appraisal Value: $3,770,500 · 3.4% above estimate

Beds

4

Baths

3.5

Sqft

2,528

Year Built

2004

Days on Market

48

Property Type

Single Family

HOA/mo

N/A

MLS ID

260007201SD

This property is in La Jolla (92037). View neighborhood stats →

Virtual Tour

About This Property

It’s rare to find a home in “The Village of La Jolla” that perfectly blends luxury and charm like “Villa de Fiore.” From the moment the front door opens, the timeless elegance of this Tuscan-inspired residence is immediately apparent. Features include a rooftop deck with stunning ocean views, a gourmet chef’s kitchen, a 300-bottle wine cellar, and spa-like bathrooms all finished with top-of-the-line touches such as warm hardwood floors. A serene outdoor patio retreat featuring a warm fireplace for cozy evenings. Every detail of this home is thoughtfully designed for comfort, style, and unforgettable living. Also available for lease. Please contact for more information. Converted garage featuring a spacious entertainment room, fourth bedroom and full bathroom ideal for guests, office, entertainment room etc.

Mortgage Calculator

Est. Monthly Payment

$24,745

Principal & Interest$19,710
Property Tax$3,898
Insurance$1,137
%($779,600)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$10,887
Monthly Cashflow

Rent − PITIA

$-13,858
Full Cashflow

Incl. vacancy, PM, maint, capex

$-19,611

Mortgage (P+I)
$19,710
Cap Rate
0.03%
Cash-on-Cash
-30.19%
DSCR

Need ≥ 1.25 for DSCR loan

0.44
Break-even Rent
$36,356

NOI (Annual)
$1,196
Price-to-Rent

Lower = better for investors

29.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator