7962 Belluno
1 / 20

7962 Belluno

C

San Diego, CA 92126

$1,160,000
NEW — 5d

Beds

4

Baths

3

Sqft

2,177

Year Built

2022

Days on Market

5

Property Type

Townhouse

HOA/mo

$500

MLS ID

260015239SD

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Experience elevated living and immediate income potential in the highly sought-after 3 Roots community of Sorrento Mesa. Built in 2022, this exceptional 4-bedroom, 3-bath residence is the largest floorplan in Lennar's Hudson collection and offers a rare opportunity to own a fully leased, income-producing property in one of San Diego's premier master-planned communities. Flooded with natural light, the home features soaring 9-foot ceilings, an open-concept layout, and designer finishes throughout. Energy efficiency abounds with a leased solar system. The beautifully appointed kitchen showcases custom cabinetry, quartz countertops, a spacious center island, and stainless steel appliances, seamlessly connecting to the dining and living areas for effortless entertaining. Distressed gray laminate flooring adds warmth and sophistication to the modern interior. Selected through the Lennar Design Center, the home includes $40,881 in documented builder upgrades that distinguish it from comparable properties and enhance both rental appeal and future resale value. The property is currently leased through March 2027, providing immediate cash flow from day one with professional management already in place, a security deposit held, and tenant-paid utilities. Residents enjoy access to the exceptional 3 Roots lifestyle, featuring over 8 miles of trails, 38 acres of parks, resort-style pools, spa areas, playgrounds, community gathering spaces, and the private Fit & Rec wellness center with a state-of-the-art fitness facility, lap pool, yoga studios, and recreation amenities. Ideally positioned just moments from Qualcomm, Apple, Google, Illumina, Scripps Health, and other major employers, the community benefits from strong and consistent housing demand. As the final phases of development near completion, opportunities to purchase newer homes of this type become increasingly limited. Combining premium upgrades, established rental income, and access to world-class community amenities, this residence presents an exceptional opportunity for investors and future owner-occupants alike.

Mortgage Calculator

Est. Monthly Payment

$7,864

Principal & Interest$5,866
Property Tax$1,160
Insurance$338
HOA$500
%($232,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$4,060
Monthly Cashflow

Rent − PITIA

$-3,804
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,704

Mortgage (P+I)
$5,866
Cap Rate
0.17%
Cash-on-Cash
-29.50%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$11,468

NOI (Annual)
$1,938
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator