777 6th Ave
1 / 20

777 6th Ave #419

D

San Diego, CA 92101

$624,999

Soft Appraisal Value: $612,700 · 2.0% above estimate

Beds

2

Baths

2

Sqft

1,119

Year Built

2005

Days on Market

45

Property Type

Condo

HOA/mo

$755.89

MLS ID

260008239SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Top Floor Corner Unit | City Views | East Village | No Unit Above or Below Most downtown condos make you compromise. This one doesn't. Unit 419 at The Lofts @ 777 6th is a true top floor corner unit — meaning more natural light, city views from multiple angles, zero upstairs noise, and a level of privacy you rarely find in condo living. When position in the building matters, this is the one. ? What Stands Out Top floor corner unit with no neighbors above and extra privacy on the side City views from a soaring cathedral ceiling with an open floorplan 2 beds / 2 baths / 1,119 sq ft and spacious for downtown Balcony to take in the San Diego skyline 1 dedicated garage parking space (rare and valuable downtown) Building gym, courtyard BBQ, and elevator HOA covers water, exterior maintenance and landscaping ?? The Location Is the Feature East Village puts you in the middle of it all — walkable to Petco Park, the Gaslamp Quarter, world-class restaurants, coffee shops, and entertainment. This is the kind of address where you leave the car parked and just live. Built in 2005 and West of the 5, it's one of downtown's most connected pockets without the freeway noise. The Bottom Line Top floor corner units in East Village at this price don't come up often, and when they do, they don't last. 2 beds, city views, private parking, and a layout that actually feels like home. Come see why Unit 419 is the one people remember.

Mortgage Calculator

Est. Monthly Payment

$4,724

Principal & Interest$3,160
Property Tax$625
Insurance$182
HOA$756
%($125,000)
%

Location

Loading map...

Investment Score

28D
Est. Monthly Rent
$3,145
Monthly Cashflow

Rent − PITIA

$-1,578
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,822

Mortgage (P+I)
$3,160
Cap Rate
0.65%
Cash-on-Cash
-27.10%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$6,810

NOI (Annual)
$4,055
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator