777 6th Ave
1 / 20

777 6th Ave #419

D

San Diego, CA 92101

$700,000
NEW — 0d on market

Soft Appraisal Value: $688,800 · 1.6% above estimate

Beds

2

Baths

2

Sqft

1,119

Year Built

2005

Days on Market

0

Property Type

Condo

HOA/mo

$755.89

MLS ID

260008239SD

This property is in San Diego (92101). View neighborhood stats →

View on MLS

About This Property

There is something different about a top floor corner unit, and you feel it the moment you walk in. More light, more privacy, and a better vantage point of the city around you.Unit 419 sits in one of the most walkable pockets of Downtown San Diego, putting you just minutes from some of the best dining, coffee, and entertainment in the city. It is easy to picture day to day life here, whether that is grabbing a morning coffee down the street or heading out for a game or dinner without ever needing to drive.Inside, the space feels open and comfortable, with city views that remind you exactly where you are. Being on the top floor means no upstairs noise, and the corner location adds an extra layer of privacy that is hard to come by in condo living.You also have the convenience of your own parking space, along with access to a gym and courtyard within the community.It is a simple combination, but a strong one. Great location, functional layout, and the kind of position in the building that people hold onto.

Mortgage Calculator

Est. Monthly Payment

$5,200

Principal & Interest$3,540
Property Tax$700
Insurance$204
HOA$756
%($140,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$3,278
Monthly Cashflow

Rent − PITIA

$-1,921
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,259

Mortgage (P+I)
$3,540
Cap Rate
0.48%
Cash-on-Cash
-27.93%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$7,510

NOI (Annual)
$3,370
Price-to-Rent

Lower = better for investors

17.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator