7548 Romeria Street
1 / 3

7548 Romeria Street

D

Carlsbad, CA 92009

$1,050,000
NEW — 2d

Soft Appraisal Value: $1,029,800 · 2.0% above estimate

Beds

3

Baths

3

Sqft

1,738

Year Built

2003

Days on Market

2

Property Type

Condo

HOA/mo

$245

MLS ID

NDP2605451

This property is in Carlsbad (92009). View neighborhood stats →

About This Property

Newer three level Townhome, one block to the fabulous La Costa Resort, just minutes to the beach! Vaulted ceilings and Skylights. This beautiful home features one bed & bath on the first floor, one bed & bath on the second floor and a huge primary bedroom with a private balcony and awesome views on the third floor. Master bath has custom travertine Jacuzzi tub w/enlarged stone shower. Chef’s delight with stainless-steel oven/range, microwave and refrigerator and granite countertops. Spacious pantry with lots of storage. Fireplace in livingroom and newly installed premium vinyl flooring throughout. Berber carpeting on stairs. Outstanding attached & oversized 2 car garage with considerable extra storage. Washer/dryer included and utility sink. Wonderful location close to shopping, restaurants, golf, hiking trails, and beaches! TOP rated school district! All this and located 3.2 miles to our amazing beach.

Mortgage Calculator

Est. Monthly Payment

$6,911

Principal & Interest$5,309
Property Tax$1,050
Insurance$306
HOA$245
%($210,000)
%

Location

Loading map...

Investment Score

24D
Est. Monthly Rent
$4,809
Monthly Cashflow

Rent − PITIA

$-2,101
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,082

Mortgage (P+I)
$5,309
Cap Rate
1.40%
Cash-on-Cash
-23.33%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$10,111

NOI (Annual)
$14,723
Price-to-Rent

Lower = better for investors

18.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator