This listing is no longer active

This page is kept for reference. Browse active listings →

750 State
1 / 20

750 State #202

C

San Diego, CA 92101

$950,000

Beds

3

Baths

2

Sqft

1,613

Year Built

1982

Days on Market

36

Property Type

Condo

HOA/mo

$1,016

MLS ID

260010892SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Pristine 3bed/2bth 1613 sq. ft residence located in the highly sought after Marina District! This updated Marina Park condo features engineered hardwood flooring, new carpet, fresh paint, a gas fireplace, and a comfortable open layout connecting the living, dining, and kitchen areas. The kitchen offers stainless steel appliances including a new LG stove, refrigerator & microwave. Both bathrooms have been beautifully remodeled, creating a fresh and elevated feel. You will fall in love with this prime location just steps away from the Historic Pantoja Park, Seaport Village & San Diego's stunning Waterfront! Rated a "Walker's Paradise" with a 95 Walk Score, this Marina District address puts dining, shopping, the waterfront, transit, and downtown conveniences right at your front door. The pet friendly community is adjacent to Pantoja Park and offers a quiet retreat with lushly landscaped outdoor courtyards and fountains, plus a pool, spa, fitness center, sauna, 36 guest parking spaces, 6 community EV charging stations, 24 hour security personnel, maintenance staff, and concierge service.

Mortgage Calculator

Est. Monthly Payment

$7,047

Principal & Interest$4,804
Property Tax$950
Insurance$277
HOA$1,016
%($190,000)
%

Location

Loading map...

Investment Score

8D
Est. Monthly Rent
$4,275
Monthly Cashflow

Rent − PITIA

$-2,772
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,547

Mortgage (P+I)
$4,804
Cap Rate
0.32%
Cash-on-Cash
-28.72%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$10,180

NOI (Annual)
$3,085
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator