750 Harbor Cliff Way
1 / 20

750 Harbor Cliff Way #105

B

Oceanside, CA 92054

$900,000
NEW — 3d

Soft Appraisal Value: $880,900 · 2.2% above estimate

Beds

4

Baths

2.5

Sqft

1,776

Year Built

2007

Days on Market

3

Property Type

Townhouse

HOA/mo

$470

MLS ID

260016801SD

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

Rarely available 3-bedroom + office (optional 4th bedroom) corner-unit home backing to a peaceful canyon and nature preserve in the highly sought-after gated community of Windward in Oceanside. Features include white shaker cabinetry, granite countertops, stainless steel appliances, tile flooring throughout the main level, and carpet upstairs. The spacious primary suite offers a private balcony, while the inviting living room features a cozy fireplace and French doors opening to a open fenced patio. All bedrooms include walk-in closets, plus there's an interior laundry space and an oversized 2 car garage with built-in storage. The resort-style community amenities include a sparkling pool, spa, clubhouse, BBQ area, basketball court, playground, and evening security patrol. Ideally located just minutes from the beach, Oceanside Harbor, dining, shopping, wine tasting, and the Oceanside Farmers Market.

Mortgage Calculator

Est. Monthly Payment

$6,183

Principal & Interest$4,551
Property Tax$900
Insurance$262
HOA$470
%($180,000)
%

Location

Loading map...

Investment Score

41C
Est. Monthly Rent
$4,970
Monthly Cashflow

Rent − PITIA

$-1,213
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,106

Mortgage (P+I)
$4,551
Cap Rate
1.93%
Cash-on-Cash
-20.71%
DSCR

Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$9,004

NOI (Annual)
$17,339
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator