7480 Via De Fortuna
1 / 20

7480 Via De Fortuna

Dbottom 20%

Carlsbad, CA 92009Neighborhood: Rancho La Costa

$1,595,000
STR closed · outside Carlsbad's Coastal Zone

0 licensed short-term rentals within ½ mile (0 whole home), from the cities' license and permit lists of Nov 10, 2026.

Pass at asking: -$9,837/mo full cashflow at 20% down, 7.43% rate.

Works at $314,134 (80% under asking); even all cash loses money at asking.

Rent $4,478/mo from 14 leases of 2-bed condos & townhomes within 0.5 mi ($5,214–$5,958).

Beds

2

Baths

2.5

Sqft

3,336

Year Built

1986

Days on Market

97

Property Type

Townhouse

HOA/mo

$1,035

MLS ID

NDP2607305

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this rare corner-unit townhome in the exclusive, gated community of The Jockey Club, ideally located adjacent to the world-renowned Omni La Costa Resort & Golf Course. Step inside to a truly breathtaking living room, where soaring 20-foot ceilings flood the space with natural light and a grand fireplace serves as an elegant centerpiece, perfect for upscale entertaining. Just off the main space, a cozy family room offers the perfect retreat for relaxing evenings or hosting guests in a more intimate setting. The large, spacious kitchen is designed for both style and function, featuring sleek black quartz countertops and opening seamlessly to a recessed private patio framed by serene green space, ideal for tranquil indoor-outdoor living. Upstairs, two oversized bedrooms serve as dual primary suites, offering exceptional flexibility. The show-stopping primary is worthy of a five-star resort, complete with a generous walk-in closet and a luxurious en-suite bathroom appointed with a jetted soaking tub, an upgraded walk-in shower, and dual vanities. Community amenities include gated access, a clubhouse, pool and spa, and direct access to the Omni La Costa Golf Course. A rare blend of elegance, comfort, and resort-style living, this is La Costa at its most refined.

Mortgage Calculator

Est. Monthly Payment

$11,956

Principal & Interest$8,861
Property Tax$1,595
Insurance$465
HOA$1,035
%($319,000)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    La Costa Meadows Elementary · grades K-5 · San Marcos Unified

  • Middle

    San Elijo Middle · grades 6-8 · San Marcos Unified

  • High

    San Marcos High · grades 9-12 · San Marcos Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Short-term not available here. Outside Carlsbad's Coastal Zone, where short-term rentals are not allowed. See the rules

Investment Score

0D
Est. Monthly Rent
$4,478

14 leases of 2-bed condos & townhomes within 0.5 mi · $5,214–$5,958

Blended 50/50 with the zip's market median ($3,559)

Monthly Cashflow

Rent − PITIA

-$7,478
Full Cashflow

Incl. vacancy, PM, maint, capex

-$9,837

What would make this work?

$9,837/mo short at 20% down; +$12,775/mo rent closes it.

Break-even price

80% under asking

$314,134
Break-even rent

$12,775/mo above the estimate

$17,253/mo
Cashflow at 35% down
−$8,176/mo
Down payment to break even

Negative even all-cash

Not reachable
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$8,861
Cap Rate
-0.57%
Cash-on-Cash
-37.00%
DSCR

Need ≥ 1.25 for DSCR loan

0.37

NOI (Annual)
-$9,026
Price-to-Rent

Lower = better for investors

29.7

* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
DCashflow−$9,837/mo