7331 Hamlet
1 / 20

7331 Hamlet

D

San Diego, CA 92120

$1,449,000
NEW — 2d

Soft Appraisal Value: $1,417,900 · 2.2% above estimate

Beds

5

Baths

2.5

Sqft

2,706

Year Built

1965

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012670SD

This property is in San Diego (92120). View neighborhood stats →

About This Property

Stunning Del Cerro turn-key home set back from the street, designed for comfortable living and effortless entertaining. This beautifully updated residence features a spacious great room with vaulted ceilings, a cozy fireplace, gourmet kitchen, and seamless views of the backyard. Rich hardwood floors flow throughout the home, while a formal living room off the entry provides additional space to relax or gather. The second level offers five bedrooms, including a spacious primary suite with a large walk-in closet. Step outside to an expansive backyard complete with lush grass, garden area, multiple sitting areas, and a terraced hillside — ideal for entertaining, play, or quiet evenings outdoors. Additional highlights include an oversized garage and solar panels for reduced energy costs. Located within the Marvin Elementary, Lewis Middle, and Patrick Henry High School boundaries, this exceptional home offers an outstanding combination of space, style, and location. A great value and a true must-see!

Mortgage Calculator

Est. Monthly Payment

$9,199

Principal & Interest$7,327
Property Tax$1,449
Insurance$423
%($289,800)
%

Location

Loading map...

Investment Score

14D
Est. Monthly Rent
$6,115
Monthly Cashflow

Rent − PITIA

$-3,084
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,698

Mortgage (P+I)
$7,327
Cap Rate
1.35%
Cash-on-Cash
-23.59%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$13,515

NOI (Annual)
$19,549
Price-to-Rent

Lower = better for investors

19.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator