7832 Forrestal
1 / 20

7832 Forrestal

D

San Diego, CA 92120

$1,700,000
NEW — 2d

Beds

6

Baths

3

Sqft

2,824

Year Built

1970

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009859SD

This property is in San Diego (92120). View neighborhood stats →

Virtual Tour

About This Property

Rare opportunity in the heart of Del Cerro! Beautifully upgraded 6-bed, 3-bath home offering 2,824 sq. ft. of modern living. The expanded chef’s kitchen features stunning Blue Pearl granite,a center island,stainless steel appliances & updated finishes.This large kitchen also offers a charming kitchenette space near the windows,perfect for casual meals.The dining & living rooms showcase soaring vaulted ceilings,creating a bright & open atmosphere.The family room features a cozy fireplace and flows seamlessly to the backyard,ideal for indoor-outdoor living.A convenient main level bedroom & full bathroom provide flexibility for guests or multi-generational living.Expansive windows throughout the home capture beautiful views of Cowles Mountain & the surrounding landscape,bringing in natural light and a connection to the outdoors.Upstairs,the generous primary suite offers a private balcony with breathtaking west-facing views of the mountains,downtown & even the ocean.Additional upgrades include an owned solar system,newer HVAC,updated electrical panel,dual-pane windows w/updated coverings,upgraded balcony,newer kitchen flooring & updated appliances.The backyard is a private retreat with a covered patio and a mature orchard featuring tangerine, lemon, peach, and olive trees,perfect for relaxing or entertaining. Ideally located near Mission Trails Regional Park, this home offers easy access to hiking,nature & outdoor recreation.Enjoy close proximity to top-rated schools, Lake Murray, golf courses,shopping,dining & major freeways,offering the perfect blend of life.

Mortgage Calculator

Est. Monthly Payment

$10,792

Principal & Interest$8,596
Property Tax$1,700
Insurance$496
%($340,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$5,033
Monthly Cashflow

Rent − PITIA

$-5,759
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,333

Mortgage (P+I)
$8,596
Cap Rate
0.19%
Cash-on-Cash
-29.41%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$15,856

NOI (Annual)
$3,153
Price-to-Rent

Lower = better for investors

28.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator