1 / 20

7302 Santa Barbara Street #323

Carlsbad, CA 92011

$489,900

NEW — 2d

Beds

Baths

1.5

Sqft

1,632

Year Built

1976

Days on Market

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2602689

This property is in Carlsbad (92011). View neighborhood stats →

Virtual Tour

About This Property

Triple wide large home recently updated. Located on one of the 10 ponds with large outdoor decks for relaxing or parties. Vaulted ceilings in the big Living Room with French Doors out to the deck. Fenced for Rosie - a Double Doodle. Even has a separate pantry just inside from the carport and a "mancave". Primary Bedroom and Bath are over 30 feet wide with larger walk-in shower.

Mortgage Calculator

Est. Monthly Payment

$3,110

Principal & Interest$2,477

Property Tax$490

Insurance$143

Down Payment

%($97,980)

Interest Rate

Loan Term

Location

Loading map...

Comparable Properties

5 comps found

This Property

$3,184

Comp Average

$2,186

6550 Ponto Drive

3bd / 2ba · 1,089 sqft · Mfd/Mobile Home

$299K

Est. $1,944/mo

7236 San Benito Street

3bd / 2ba · 1,632 sqft · Mfd/Mobile Home

$299K

Est. $1,944/mo

7320 San Bartolo St

2bd / 2ba · 1,440 sqft · Mfd/Mobile Home

$339K

Est. $2,204/mo

7233 San Bartolo Street

2bd / 2ba · 1,544 sqft · Mfd/Mobile Home

$370K

Est. $2,404/mo

7019 San Carlos

2bd / 2ba · 1,560 sqft · Mfd/Mobile Home

$375K

Est. $2,434/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

76A

Est. Monthly Rent

$3,184

Monthly Cashflow

Rent − PITIA

+$74

Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,067

Mortgage (P+I)

$2,477

Cap Rate

3.46%

Cash-on-Cash

-13.06%

DSCR

Need ≥ 1.25 for DSCR loan

1.02

Break-even Rent

$4,569

NOI (Annual)

$16,926

Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator