7302 Alicante Road
1 / 20

7302 Alicante Road #3

B

Carlsbad, CA 92009

$710,000
NEW — 5d

Soft Appraisal Value: $711,800 · 0.3% below estimate

Beds

2

Baths

2

Sqft

1,533

Year Built

1975

Days on Market

5

Property Type

Condo

HOA/mo

$604

MLS ID

PTP2604776

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

Opportunity awaits in this unique multi-level 2-bedroom, 2-bath condominium located in Carlsbad and served by the highly regarded San Marcos Unified School District. The flexible floor plan features a spacious loft-style primary suite overlooking the living room with an adjoining vanity and dressing area, while the secondary bedroom offers direct access to a private balcony. The inviting living room features soaring ceilings and a cozy fireplace, creating an open and airy atmosphere. Additional features include central heating, an attached 2-car garage with washer and dryer hookups, and a private driveway for added parking convenience. Conveniently located near shopping, dining, parks, and major commuter routes, this home offers an excellent opportunity for a buyer to update and personalize the space to their own style. Property is being sold As-Is.

Mortgage Calculator

Est. Monthly Payment

$5,111

Principal & Interest$3,590
Property Tax$710
Insurance$207
HOA$604
%($142,000)
%

Location

Loading map...

Investment Score

36C
Est. Monthly Rent
$3,750
Monthly Cashflow

Rent − PITIA

$-1,361
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,815

Mortgage (P+I)
$3,590
Cap Rate
1.31%
Cash-on-Cash
-23.79%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$7,406

NOI (Annual)
$9,298
Price-to-Rent

Lower = better for investors

15.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator