7301 Calle De Fuentes
1 / 20

7301 Calle De Fuentes #1

C

Carlsbad, CA 92009

$775,000
NEW — 2d

Soft Appraisal Value: $824,800 · 6.0% below estimate

Beds

2

Baths

2

Sqft

1,409

Year Built

1986

Days on Market

2

Property Type

Condo

HOA/mo

$697

MLS ID

260015598SD

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

7301 Calle De Fuentes is a ground floor 1409 sq ft end unit on a quiet cul-de-sac in Sea Point Tennis Club. This move-in ready condo has fresh interior paint, newer updated walk-in tiled primary bath shower,5 newer quality windows and 2 newer slider doors plus a security-entry screen front door. Other special features of this lovely 2-bedroom, 2 bath home are: *Large primary bedroom with walk-in closet and 2 end unit windows allowing privacy and light. * Second bedroom has 3 mirrored closets. *Interior laundry with gas dryer and commercial grade washer. *Operating gas fireplace in living room. *Stainless steel kitchen appliance and large, light filled dining area adjacent to the kitchen. *Detached end unit 1 car garage steps away from condo plus assigned 1 assigned close parking space. *Extra bonus of 3 large private storage closets adjacent to the condo. *Large community heated pool and spa within the cul-de-sac and minutes away. 7301 Calle De Fuentes, Carlsbad, CA is in Sea Point Tennis Club with 4 tennis courts, 2 swimming pools, and 3 spas. Enjoy resort-style living. It is minutes away from shopping, dining, entertainment and a short distance to Carlsbad beaches. Top rated school district. Minutes to Cadencia Park and Box Canyon. It is close to renowned Omni La Costa Resort and Spa with 2 golf courses. " Discover this updated condo opportunity in a highly desirable setting."

Mortgage Calculator

Est. Monthly Payment

$5,617

Principal & Interest$3,919
Property Tax$775
Insurance$226
HOA$697
%($155,000)
%

Location

Loading map...

Investment Score

26D
Est. Monthly Rent
$3,835
Monthly Cashflow

Rent − PITIA

$-1,782
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,310

Mortgage (P+I)
$3,919
Cap Rate
0.94%
Cash-on-Cash
-25.62%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$8,133

NOI (Annual)
$7,309
Price-to-Rent

Lower = better for investors

16.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator