7269 San Luis Street
1 / 20

7269 San Luis Street #244

A

Carlsbad, CA 92011

$179,000
NEW — 2d

Beds

2

Baths

2

Sqft

1,461

Year Built

1976

Days on Market

2

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2602666

This property is in Carlsbad (92011). View neighborhood stats →

Virtual Tour

About This Property

Enjoy the beach! Your own home is just a 2-minute drive or 10-minute walk away from Ponto Beach. Relax in your own comfortable updated home - newer dual pane windows, flooring, countertops, and primary shower. 2 Larger bedrooms with a walk-in closet in the primary bedroom. Backs up to the private gated community of San Pacifico. Includes a newer Tuff Shed. Lowest land lease in the 55+ Gated Community of Lakeshore Gardens.

Mortgage Calculator

Est. Monthly Payment

$1,136

Principal & Interest$905
Property Tax$179
Insurance$52
%($35,800)
%

Location

Loading map...

Investment Score

84A
Est. Monthly Rent
$1,200
Monthly Cashflow

Rent − PITIA

+$64
Full Cashflow

Incl. vacancy, PM, maint, capex

$-361

Mortgage (P+I)
$905
Cap Rate
3.65%
Cash-on-Cash
-12.11%
DSCR

Need ≥ 1.25 for DSCR loan

1.06
Break-even Rent
$1,669

NOI (Annual)
$6,526
Price-to-Rent

Lower = better for investors

12.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator