722 Balboa
1 / 20

722 Balboa

D

San Diego, CA 92109

$3,025,000
NEW — 1d

Beds

Baths

Sqft

Year Built

1990

Days on Market

1

Property Type

Multi-Family

HOA/mo

N/A

MLS ID

260012700SD

This property is in San Diego (92109). View neighborhood stats →

About This Property

Rare Coastal Duplex | 3 Homes from the Ocean | South Mission Beach Welcome to your slice of San Diego beach paradise. This exceptional beachside duplex places you just three homes from the sand — close enough to hear the waves, yet tucked in a coveted residential pocket of South Mission Beach. Set on a generous 2,459 sq ft lot — the property offers 2 beautifully appointed units designed for luxurious living & outstanding income potential. The Residences consist of an expansive upper unit which features 3 bedrooms, a bonus room, & 3 full bathrooms, crowned by a sweeping outdoor deck where ocean views and sea breezes make every day feel like a vacation. The equally impressive lower unit offers 3 bedrooms, 2 full bathrooms, & a large private patio perfect for al fresco entertaining. An Investor’s Dream as this property has the most difficult to obtain & coveted Tier 4 short-term rental license. Whether you’re seeking a premier vacation rental, long-term tenants, or the best of both worlds, the income potential here is exceptional. Practical upgrades include 3 parking spaces & 2 newer A/C units, ensuring comfort and convenience for residents and guests alike. Live Here. Earn Here. The flexible dual-unit layout creates a compelling owner-occupant opportunity — live in one unit and let the other generate income that offsets your costs & then some. The location is steps from the sand & surf, and moments from Mission Beach’s best dining, nightlife, & parks. This address delivers the ultimate coastal lifestyle with unmatched investment versatility.

Mortgage Calculator

Est. Monthly Payment

$19,203

Principal & Interest$15,296
Property Tax$3,025
Insurance$882
%($605,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,845
Monthly Cashflow

Rent − PITIA

$-12,358
Full Cashflow

Incl. vacancy, PM, maint, capex

$-16,453

Mortgage (P+I)
$15,296
Cap Rate
-0.46%
Cash-on-Cash
-32.63%
DSCR

Need ≥ 1.25 for DSCR loan

0.36
Break-even Rent
$28,213

NOI (Annual)
$-13,886
Price-to-Rent

Lower = better for investors

36.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator