1 / 20

7125 Penera Court

San Diego, CA 92126

$1,300,000

NEW — 0d

Beds

Baths

2.5

Sqft

1,828

Year Built

1990

Days on Market

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015749SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

Classic Fieldstone Home on a Quiet cul-de-sac. Interested in ADU development? Have your expert look at the Large flat lot. Freshly painted with new laminate plank flooring. Separate Laundry Room VERY QUIET & PEACEFUL

Mortgage Calculator

Est. Monthly Payment

$8,253

Principal & Interest$6,574

Property Tax$1,300

Insurance$379

Down Payment

%($260,000)

Interest Rate

Loan Term

Comparable Properties

5 comps found

This Property

$4,550

Comp Average

$4,125

8979 Capcano Road

3bd / 2.5ba · 1,373 sqft · Single Family

$889K

Est. $4,382/mo

8963 Capcano

4bd / 2.5ba · 1,614 sqft · Townhouse

$950K

Est. $4,405/mo

11681 Compass Point

3bd / 2.5ba · 1,341 sqft · Single Family

$925K

Est. $4,106/mo

11592 Alkaid

3bd / 2.5ba · 1,638 sqft · Condo

$899K

Est. $3,958/mo

11265 Caminito Aclara

3bd / 2.5ba · 1,706 sqft · Townhouse

$945K

Est. $3,776/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

Est. Monthly Rent

$4,550

Monthly Cashflow

Rent − PITIA

$-3,703

Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,832

Mortgage (P+I)

$6,574

Cap Rate

0.68%

Cash-on-Cash

-26.92%

DSCR

Need ≥ 1.25 for DSCR loan

0.55

Break-even Rent

$12,124

NOI (Annual)

$8,894

Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator