7114 Sitio Destino
1 / 20

7114 Sitio Destino

D

Carlsbad, CA 92009

$1,650,000
NEW — 1d on market

Soft Appraisal Value: $1,634,800 · 0.9% above estimate

Beds

3

Baths

3

Sqft

1,896

Year Built

2012

Days on Market

1

Property Type

Single Family

HOA/mo

$321

MLS ID

260008958SD

This property is in Carlsbad (92009). View neighborhood stats →

About This Property

A single story home in top rated San Dieguito school district! The incredible open floor plan and chefs kitchen is great for entertaining. This home features a very livable and thoughtful layout with good separation between bedrooms. Large Crown molding creates a sense of quality and elegance throughout while the paid solar establishes elements of stability and functionality. Hillside views out back with no neighbors behind. Close proximity to shopping with the ability to get where you want from a great central and convenient location. Beautifully landscaped yard and neighborhood which will make you proud to call this home. Access to multiple pools including an Olympic sized pool. Don’t miss your opportunity to live in a single level home in a top rated school district. Both of those factors make this a smart investment priced 100k under the last model match in the neighborhood to sell.

Mortgage Calculator

Est. Monthly Payment

$10,796

Principal & Interest$8,343
Property Tax$1,650
Insurance$481
HOA$321
%($330,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$5,769
Monthly Cashflow

Rent − PITIA

$-5,026
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,728

Mortgage (P+I)
$8,343
Cap Rate
0.45%
Cash-on-Cash
-28.10%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$15,806

NOI (Annual)
$7,382
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator