3033 Rancho La Presa

3033 Rancho La Presa

D

Carlsbad, CA 92009

$1,299,000

Beds

3

Baths

2.5

Sqft

2,056

Year Built

2000

Days on Market

52

Property Type

Single Family

HOA/mo

$119

MLS ID

NDP2601189

Description

Make your dreams of homeownership come true with this polished “Palmilla” gem in Rancho Carrillo. Spectacular soaring ceilings greet you as you enter from the welcoming front porch. The floorplan features an open, airy living and dining area ideal for formal entertaining. A cozy tiled fireplace in the family room sets the mood for relaxed everyday living and opens seamlessly to the adjoining kitchen. The bright and sunny kitchen offers tons of workspace with granite countertops, a center island, refinished cabinetry, stainless steel appliances, and an abundance of recessed lighting. Upstairs, the spacious rear-facing primary suite serves as a private retreat with dual closets and a well-appointed, oversized bathroom. Two additional front-facing bedrooms share the upper level, along with a versatile loft that’s perfect for a home office, study area, or teen hangout. Step outside to the impressive rear patio where a metal pergola creates a covered outdoor living space surrounded by a semi-tropical setting—ideal for entertaining or unwinding at the end of the day. Additional features include central air conditioning, ceiling fans in all bedrooms and the loft, plantation shutters, vinyl plank flooring throughout the main level, and seller-owned rooftop solar that conveys with the home. Located in the highly sought-after Rancho Carrillo community, residents enjoy access to a resort-style swim center with pool and spa, clubhouse, scenic hiking trails, and RV parking (subject to availability). Conveniently close to parks, shopping, dining, and top coastal amenities, this home offers the perfect blend of comfort, style, and Carlsbad living.

Mortgage Calculator

Est. Monthly Payment

$8,365

Principal & Interest$6,568
Property Tax$1,299
Insurance$379
HOA$119
%($259,800)
%

Investment Score

2D
Est. Monthly Rent
$4,710
Monthly Cashflow

Rent − PITI − HOA

$-3,655
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,821

Mortgage (P+I)
$6,568
Cap Rate
0.69%
Cash-on-Cash
-26.89%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$12,270

NOI (Annual)
$8,966
Price-to-Rent

Lower = better for investors

23.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator