674 Hygeia Avenue
1 / 20

674 Hygeia Avenue

D

Encinitas, CA 92024

$2,199,000
NEW — 5d

Soft Appraisal Value: $2,120,400 · 3.7% above estimate

Beds

4

Baths

2.5

Sqft

1,982

Year Built

1984

Days on Market

5

Property Type

Townhouse

HOA/mo

N/A

MLS ID

PTP2603790

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

Fully permitted and meticulously remodeled over the past two years, NO HOA. this exceptional 4-bedroom, 2.5-bath Encinitas residence was truly a passion project brought to life with thoughtful design and high-quality craftsmanship throughout. Ideally located just minutes from the ocean, local shops, dining, and top-rated schools, the home perfectly captures the laid-back coastal lifestyle that makes Encinitas so desirable. The upper level features a beautiful balcony ideal for enjoying the ocean breeze, while below, a spacious deck overlooks a lush backyard retreat complete with mature landscaping and a mature avocado tree. Every detail of the home has been carefully curated, blending warmth, character, and modern functionality into a turnkey coastal sanctuary.

Mortgage Calculator

Est. Monthly Payment

$13,960

Principal & Interest$11,119
Property Tax$2,199
Insurance$641
%($439,800)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$7,827
Monthly Cashflow

Rent − PITIA

$-6,132
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,765

Mortgage (P+I)
$11,119
Cap Rate
0.74%
Cash-on-Cash
-26.64%
DSCR

Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$20,509

NOI (Annual)
$16,251
Price-to-Rent

Lower = better for investors

23.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator