6622 Carthage St.
1 / 20

6622 Carthage St.

D

San Diego, CA 92120

$1,299,000
NEW — 0d

Soft Appraisal Value: $1,275,800 · 1.8% above estimate

Beds

3

Baths

2

Sqft

1,831

Year Built

1955

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260013002SD

This property is in San Diego (92120). View neighborhood stats →

About This Property

Fully Renovated Entertainer's Dream Home! Step into this beautifully updated home featuring a stunning chef-inspired kitchen with dual ovens, quartz countertops, a sleek downdraft cooktop, and an oversized island perfect for gatherings and everyday living. The open-concept floor plan flows seamlessly through bifold doors to an incredible outdoor entertaining space, creating the ultimate indoor-outdoor lifestyle. The spacious family room offers vaulted ceilings and a cozy fireplace, while the private primary suite provides a relaxing retreat with designer finishes, including stone and tile accents, a large walk-in shower, and dual vanities with quartz counters. Custom indoor laundry room with built-in cabinetry and counters. Two secondary bedrooms with generous closets and built-ins. Stylish hall bath with dual sinks, quartz countertops, and oversized soaking tub. New dual pane windows. Beautiful plank flooring throughout. Fresh custom paint and upgraded finishes. This move-in ready home combines modern luxury, comfort, and thoughtful design in every detail.

Mortgage Calculator

Est. Monthly Payment

$8,246

Principal & Interest$6,568
Property Tax$1,299
Insurance$379
%($259,800)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$4,391
Monthly Cashflow

Rent − PITIA

$-3,855
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,948

Mortgage (P+I)
$6,568
Cap Rate
0.57%
Cash-on-Cash
-27.47%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$12,116

NOI (Annual)
$7,447
Price-to-Rent

Lower = better for investors

24.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator