6591 Eldridge St
1 / 20

6591 Eldridge St

C

San Diego, CA 92120

$999,000
NEW — 0d

Beds

3

Baths

2

Sqft

1,348

Year Built

1956

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260010661SD

This property is in San Diego (92120). View neighborhood stats →

About This Property

Situated on one of the most sought-after streets in Allied Gardens, this quintessential Allied Gardens home presents a rare opportunity on a spectacular canyon lot with serene, sweeping views. Offering 3 bedrooms with an optional 4th and 2 baths, the home features a spacious living area and a private primary suite, both designed to embrace the beauty of the surrounding canyon. Enjoy two separate decks - perfect for relaxing or entertaining while taking in the peaceful natural setting. With its prime location, canyon backdrop, and classic character that embodies the charm of Allied Gardens, opportunities like this seldom come to market.

Mortgage Calculator

Est. Monthly Payment

$6,342

Principal & Interest$5,051
Property Tax$999
Insurance$291
%($199,800)
%

Location

Loading map...

Investment Score

31C
Est. Monthly Rent
$4,496
Monthly Cashflow

Rent − PITIA

$-1,845
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,712

Mortgage (P+I)
$5,051
Cap Rate
1.61%
Cash-on-Cash
-22.29%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$9,317

NOI (Annual)
$16,073
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator